| Ingresos TV | $724K |
| Bonus TV por Posición | $412K |
| Ingresos por partido | $5K |
| Patrocinio | $1K |
| Merchandising | $56K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $21K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $265K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $1.2M | $1.3M | $-112K | $3.0M |
| Dec 2029 | $1.1M | $1.3M | $-224K | $3.1M |
| Nov 2029 | $1.1M | $1.3M | $-195K | $3.3M |
| Oct 2029 | $1.2M | $1.3M | $-149K | $3.5M |
| Sep 2029 | $1.2M | $1.3M | $-161K | $3.6M |
| Aug 2029 | $1.2M | $868K | $300K | $3.8M |
| Jul 2029 | $1.2M | $868K | $301K | $3.5M |
| Jun 2029 | $1.2M | $868K | $294K | $3.2M |
| May 2029 | $1.4M | $1.4M | $-76K | $2.9M |
| Apr 2029 | $1.2M | $907K | $267K | $3.0M |
| Mar 2029 | $1.2M | $984K | $178K | $2.7M |
| Feb 2029 | $1.2M | $1.4M | $-172K | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $12K |