| Ingresos TV | $1.8M |
| Bonus TV por Posición | $555K |
| Ingresos por partido | $0 |
| Patrocinio | $127K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $78K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $821K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $3.5M | $2.3M | $1.1M | $13.1M |
| Jan 2027 | $3.5M | $3.7M | $-128K | $12.0M |
| Dec 2026 | $3.5M | $1.8M | $1.6M | $12.1M |
| Nov 2026 | $4.0M | $2.6M | $1.3M | $10.5M |
| Oct 2026 | $3.6M | $2.5M | $1.1M | $9.2M |
| Sep 2026 | $3.6M | $1.9M | $1.7M | $8.1M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $810K |
| Riverstone Logistics | $710K |