| Ingresos TV | $3.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $8K |
| Patrocinio | $40K |
| Merchandising | $554K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $2K |
| Amortización de Fichajes | $48K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $686K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $3.9M | $3.6M | $293K | $46.7M |
| Oct 2030 | $4.0M | $3.2M | $852K | $46.3M |
| Sep 2030 | $4.0M | $3.6M | $432K | $45.4M |
| Aug 2030 | $3.8M | $2.9M | $821K | $45.0M |
| Jul 2030 | $5.2M | $3.2M | $2.0M | $44.1M |
| Jun 2030 | $3.7M | $2.7M | $983K | $42.0M |
| May 2030 | $3.6M | $3.3M | $373K | $41.0M |
| Apr 2030 | $3.6M | $3.0M | $629K | $40.6M |
| Mar 2030 | $3.6M | $2.8M | $804K | $39.9M |
| Feb 2030 | $3.7M | $3.9M | $-235K | $39.1M |
| Jan 2030 | $3.8M | $3.0M | $845K | $39.2M |
| Dec 2029 | $3.8M | $3.1M | $704K | $38.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $229K |
| Greenfield Foods | $257K |