| Ingresos TV | $443K |
| Bonus TV por Posición | $48K |
| Ingresos por partido | $0 |
| Patrocinio | $49K |
| Merchandising | $720K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $39K |
| Amortización de Fichajes | $43K |
| Intereses de Deuda | $27K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $381K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $1.3M | $1.5M | $-239K | $-6.0M |
| May 2028 | $1.3M | $2.0M | $-745K | $-5.8M |
| Abr 2028 | $1.3M | $1.5M | $-208K | $-5.1M |
| Mar 2028 | $1.3M | $1.9M | $-594K | $-4.9M |
| Feb 2028 | $1.4M | $1.6M | $-195K | $-4.4M |
| Ene 2028 | $1.5M | $1.8M | $-270K | $-4.2M |
| Dic 2027 | $1.5M | $1.8M | $-369K | $-4.0M |
| Nov 2027 | $1.6M | $1.8M | $-182K | $-3.7M |
| Oct 2027 | $1.5M | $4.5M | $-3.0M | $-3.5M |
| Sep 2027 | $1.5M | $2.0M | $-527K | $-581K |
| Ago 2027 | $1.5M | $1.9M | $-376K | $-97K |
| Jul 2027 | $2.4M | $1.6M | $787K | $429K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $318K |
| Greenfield Foods | $327K |