| Ingresos TV | $2.7M |
| Bonus TV por Posición | $175K |
| Ingresos por partido | $820K |
| Patrocinio | $457K |
| Merchandising | $6.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $560K |
| Tarifas de Cesión (Ingreso) | $297K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $62K |
| Amortización de Fichajes | $121K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $61K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $14.9M | $5.6M | $9.3M | $58.9M |
| May 2027 | $9.9M | $5.2M | $4.7M | $59.4M |
| Abr 2027 | $9.1M | $4.9M | $4.2M | $54.6M |
| Mar 2027 | $21.6M | $5.9M | $15.7M | $50.2M |
| Feb 2027 | $16.9M | $5.6M | $11.4M | $34.4M |
| Ene 2027 | $10.2M | $5.0M | $5.2M | $23.7M |
| Dic 2026 | $10.0M | $4.8M | $5.3M | $18.4M |
| Nov 2026 | $10.8M | $4.9M | $5.9M | $13.0M |
| Oct 2026 | $8.6M | $7.1M | $1.4M | $7.0M |
| Sep 2026 | $13.9M | $3.0M | $10.8M | $5.4M |
| Ago 2026 | $0 | $0 | $0 | $7.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $2.6M |