| Ingresos TV | $3.7M |
| Bonus TV por Posición | $614K |
| Ingresos por partido | $515K |
| Patrocinio | $283K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $107K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.7M |
| Salarios personal | $42K |
| Amortización de Fichajes | $111K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $178K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $8.7M | $8.4M | $349K | $83.5M |
| Abr 2029 | $7.3M | $5.4M | $1.9M | $84.6M |
| Mar 2029 | $10.2M | $4.2M | $6.0M | $108.3M |
| Feb 2029 | $7.9M | $4.7M | $3.1M | $103.4M |
| Ene 2029 | $13.7M | $4.9M | $8.8M | $100.1M |
| Dic 2028 | $8.1M | $4.7M | $3.4M | $91.2M |
| Nov 2028 | $8.0M | $5.2M | $2.8M | $87.8M |
| Oct 2028 | $8.3M | $5.7M | $2.6M | $84.9M |
| Sep 2028 | $7.7M | $6.2M | $1.5M | $82.2M |
| Ago 2028 | $8.7M | $5.5M | $3.3M | $80.6M |
| Jul 2028 | $7.9M | $5.4M | $2.5M | $79.4M |
| Jun 2028 | $9.0M | $4.8M | $4.2M | $76.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $2.0M |