| Ingresos TV | $5.3M |
| Bonus TV por Posición | $2.8M |
| Ingresos por partido | $22K |
| Patrocinio | $122K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $2.9M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $28K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $32K |
| Amortización de Fichajes | $99K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $13.5M | $6.1M | $7.5M | $214.0M |
| Nov 2029 | $13.5M | $6.0M | $7.5M | $206.4M |
| Oct 2029 | $12.0M | $6.3M | $5.8M | $198.8M |
| Sep 2029 | $13.0M | $6.9M | $6.0M | $192.9M |
| Aug 2029 | $9.7M | $7.1M | $2.6M | $186.8M |
| Jul 2029 | $10.4M | $6.0M | $4.4M | $184.0M |
| Jun 2029 | $9.8M | $5.6M | $4.1M | $180.2M |
| May 2029 | $9.0M | $7.1M | $1.9M | $175.9M |
| Apr 2029 | $9.9M | $6.0M | $3.9M | $174.0M |
| Mar 2029 | $10.6M | $5.3M | $5.3M | $170.0M |
| Feb 2029 | $10.9M | $5.7M | $5.2M | $175.1M |
| Jan 2029 | $22.7M | $4.9M | $17.8M | $169.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Westside Builders | $259K |