| Ingresos TV | $4.4M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $11K |
| Patrocinio | $168K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $2.9M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $42K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2029 | $10.7M | $5.0M | $5.7M | $130.0M |
| Nov 2029 | $10.6M | $4.9M | $5.7M | $124.3M |
| Oct 2029 | $9.4M | $5.6M | $3.8M | $118.5M |
| Sep 2029 | $11.0M | $5.3M | $5.7M | $114.7M |
| Ago 2029 | $8.0M | $6.0M | $2.0M | $108.9M |
| Jul 2029 | $9.0M | $5.2M | $3.8M | $106.9M |
| Jun 2029 | $8.3M | $5.4M | $2.9M | $103.1M |
| May 2029 | $8.1M | $6.0M | $2.1M | $100.1M |
| Abr 2029 | $7.7M | $5.0M | $2.6M | $97.9M |
| Mar 2029 | $7.6M | $4.6M | $2.9M | $95.3M |
| Feb 2029 | $7.7M | $4.8M | $2.9M | $101.0M |
| Ene 2029 | $12.5M | $4.4M | $8.0M | $98.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Hometown Print | $403K |