| Ingresos TV | $229K |
| Bonus TV por Posición | $45K |
| Ingresos por partido | $1.1M |
| Patrocinio | $403K |
| Merchandising | $5.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $54K |
| Amortización de Fichajes | $615K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $6.8M | $6.3M | $498K | $103.6M |
| Mar 2029 | $6.7M | $6.5M | $178K | $102.4M |
| Feb 2029 | $7.7M | $6.6M | $1.1M | $101.6M |
| Jan 2029 | $7.8M | $5.9M | $2.0M | $111.6M |
| Dec 2028 | $7.3M | $5.7M | $1.6M | $109.3M |
| Nov 2028 | $8.3M | $5.7M | $2.6M | $107.3M |
| Oct 2028 | $7.5M | $6.6M | $950K | $104.3M |
| Sep 2028 | $11.1M | $5.6M | $5.5M | $103.0M |
| Aug 2028 | $51.2M | $4.9M | $46.3M | $124.6M |
| Jul 2028 | $7.8M | $4.8M | $2.9M | $83.3M |
| Jun 2028 | $8.7M | $5.2M | $3.5M | $80.4M |
| May 2028 | $7.7M | $5.4M | $2.3M | $76.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $2.2M |