| Ingresos TV | $759K |
| Bonus TV por Posición | $74K |
| Ingresos por partido | $2.0M |
| Patrocinio | $414K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $241K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $14K |
| Amortización de Fichajes | $66K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $7.2M | $6.2M | $927K | $64.4M |
| Apr 2029 | $6.0M | $7.5M | $-1.5M | $63.4M |
| Mar 2029 | $5.8M | $5.6M | $270K | $64.8M |
| Feb 2029 | $9.0M | $7.3M | $1.7M | $64.5M |
| Jan 2029 | $6.4M | $5.6M | $767K | $62.7M |
| Dec 2028 | $6.6M | $5.7M | $829K | $62.1M |
| Nov 2028 | $7.3M | $5.7M | $1.6M | $61.2M |
| Oct 2028 | $7.0M | $6.2M | $793K | $59.5M |
| Sep 2028 | $5.9M | $7.1M | $-1.2M | $58.7M |
| Aug 2028 | $5.4M | $5.4M | $-36K | $59.8M |
| Jul 2028 | $8.0M | $5.5M | $2.5M | $59.8M |
| Jun 2028 | $7.1M | $4.6M | $2.6M | $57.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.1M |