| Ingresos TV | $229K |
| Bonus TV por Posición | $124K |
| Ingresos por partido | $1.9M |
| Patrocinio | $378K |
| Merchandising | $5.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $115K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $49K |
| Amortización de Fichajes | $1.4M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $154K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $8.4M | $7.4M | $1.0M | $124.8M |
| Abr 2029 | $9.1M | $6.5M | $2.6M | $122.4M |
| Mar 2029 | $9.7M | $10.9M | $-1.2M | $118.5M |
| Feb 2029 | $130.9M | $7.7M | $123.3M | $118.3M |
| Ene 2029 | $7.2M | $7.2M | $34K | $-4.8M |
| Dic 2028 | $7.9M | $6.4M | $1.5M | $-4.7M |
| Nov 2028 | $8.5M | $6.7M | $1.8M | $-7.6M |
| Oct 2028 | $8.0M | $11.7M | $-3.7M | $-10.8M |
| Sep 2028 | $15.2M | $6.6M | $8.6M | $-8.4M |
| Ago 2028 | $8.2M | $5.9M | $2.3M | $4.8M |
| Jul 2028 | $6.1M | $5.6M | $541K | $2.2M |
| Jun 2028 | $8.3M | $5.2M | $3.1M | $17.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.3M |
| Civic Energy | $2.2M |