| Ingresos TV | $6.1M |
| Bonus TV por Posición | $2.5M |
| Ingresos por partido | $0 |
| Patrocinio | $435K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $140K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $61K |
| Amortización de Fichajes | $63K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $13.1M | $7.1M | $6.1M | $117.6M |
| Feb 2028 | $11.5M | $12.1M | $-557K | $111.4M |
| Ene 2028 | $18.4M | $6.6M | $11.8M | $111.9M |
| Dic 2027 | $11.6M | $7.2M | $4.4M | $100.3M |
| Nov 2027 | $12.5M | $7.1M | $5.4M | $95.9M |
| Oct 2027 | $13.3M | $9.0M | $4.3M | $90.5M |
| Sep 2027 | $13.5M | $7.5M | $5.9M | $86.2M |
| Ago 2027 | $18.6M | $7.9M | $10.7M | $80.2M |
| Jul 2027 | $13.9M | $7.7M | $6.2M | $69.5M |
| Jun 2027 | $12.9M | $7.7M | $5.3M | $64.2M |
| May 2027 | $12.6M | $7.9M | $4.7M | $58.9M |
| Abr 2027 | $13.7M | $7.5M | $6.1M | $54.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.4M |
| Civic Energy | $2.8M |