| Ingresos TV | $2.2M |
| Bonus TV por Posición | $965K |
| Ingresos por partido | $0 |
| Patrocinio | $34K |
| Merchandising | $256K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $11K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $696K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $3.4M | $1.8M | $1.6M | $34.8M |
| Jan 2031 | $3.5M | $1.8M | $1.7M | $33.2M |
| Dec 2030 | $3.4M | $1.8M | $1.6M | $31.5M |
| Nov 2030 | $3.4M | $2.1M | $1.3M | $29.9M |
| Oct 2030 | $3.9M | $2.2M | $1.7M | $28.6M |
| Sep 2030 | $3.4M | $2.3M | $1.1M | $27.0M |
| Aug 2030 | $3.1M | $2.3M | $813K | $25.9M |
| Jul 2030 | $2.8M | $2.5M | $277K | $25.0M |
| Jun 2030 | $3.4M | $2.1M | $1.2M | $24.8M |
| May 2030 | $3.0M | $2.1M | $987K | $66.5M |
| Apr 2030 | $3.1M | $2.1M | $1.0M | $65.8M |
| Mar 2030 | $3.1M | $1.7M | $1.4M | $65.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $189K |
| Westside Builders | $214K |