| Ingresos TV | $1.7M |
| Bonus TV por Posición | $630K |
| Ingresos por partido | $32K |
| Patrocinio | $25K |
| Merchandising | $508K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $114K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $55K |
| Amortización de Fichajes | $13K |
| Intereses de Deuda | $14K |
| Tarifas de Cesión (Gasto) | $31K |
| Mantenimiento instalaciones | $599K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $3.0M | $2.2M | $794K | $-3.3M |
| Jul 2027 | $3.2M | $2.1M | $1.1M | $-4.1M |
| Jun 2027 | $3.3M | $2.1M | $1.2M | $-5.2M |
| May 2027 | $3.2M | $1.9M | $1.3M | $-6.4M |
| Abr 2027 | $3.1M | $1.8M | $1.4M | $20.3M |
| Mar 2027 | $3.9M | $1.6M | $2.3M | $19.2M |
| Feb 2027 | $3.1M | $1.5M | $1.7M | $17.2M |
| Ene 2027 | $4.0M | $1.7M | $2.2M | $15.6M |
| Dic 2026 | $4.6M | $1.6M | $3.0M | $13.3M |
| Nov 2026 | $5.7M | $1.6M | $4.1M | $10.3M |
| Oct 2026 | $3.9M | $2.6M | $1.3M | $6.2M |
| Sep 2026 | $6.5M | $1.6M | $4.8M | $4.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $137K |
| Greenfield Foods | $159K |