| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $383K |
| Patrocinio | $285K |
| Merchandising | $2.8M |
| Premio de Copa | $513K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $13K |
| Amortización de Fichajes | $142K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $100K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $9.2M | $7.4M | $1.9M | $65.7M |
| Jul 2029 | $8.9M | $7.8M | $1.1M | $67.1M |
| Jun 2029 | $9.4M | $7.2M | $2.3M | $65.9M |
| May 2029 | $7.6M | $9.8M | $-2.3M | $63.4M |
| Apr 2029 | $8.5M | $7.3M | $1.2M | $105.3M |
| Mar 2029 | $8.5M | $6.7M | $1.8M | $104.0M |
| Feb 2029 | $8.5M | $5.9M | $2.6M | $105.5M |
| Jan 2029 | $9.0M | $5.8M | $3.2M | $102.8M |
| Dec 2028 | $14.8M | $5.7M | $9.1M | $99.5M |
| Nov 2028 | $8.5M | $6.2M | $2.3M | $90.4M |
| Oct 2028 | $8.9M | $6.2M | $2.7M | $88.0M |
| Sep 2028 | $8.4M | $8.5M | $-98K | $85.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Civic Energy | $1.8M |