| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $58K |
| Patrocinio | $270K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $104K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $58K |
| Amortización de Fichajes | $125K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $138K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.2M | $3.5M | $3.7M | $22.8M |
| Oct 2027 | $7.0M | $3.6M | $3.4M | $19.0M |
| Sep 2027 | $7.2M | $3.8M | $3.4M | $15.5M |
| Ago 2027 | $7.0M | $3.5M | $3.5M | $11.9M |
| Jul 2027 | $6.9M | $3.4M | $3.5M | $8.3M |
| Jun 2027 | $6.4M | $3.5M | $3.0M | $4.7M |
| May 2027 | $7.0M | $6.1M | $882K | $2.2M |
| Abr 2027 | $6.2M | $3.0M | $3.2M | $30.2M |
| Mar 2027 | $7.1M | $2.9M | $4.2M | $26.9M |
| Feb 2027 | $6.3M | $3.1M | $3.2M | $24.0M |
| Ene 2027 | $6.4M | $2.6M | $3.8M | $20.7M |
| Dic 2026 | $7.8M | $2.5M | $5.3M | $16.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.6M |
| Northwind Insurance | $1.7M |