| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $233K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $85K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $7.5M | $2.7M | $4.7M | $36.9M |
| Jan 2027 | $7.7M | $2.9M | $4.8M | $32.2M |
| Dec 2026 | $11.6M | $2.7M | $8.9M | $27.4M |
| Nov 2026 | $7.5M | $3.1M | $4.3M | $18.4M |
| Oct 2026 | $6.7M | $2.9M | $3.8M | $14.1M |
| Sep 2026 | $7.1M | $1.9M | $5.2M | $10.3M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.3M |