| Ingresos TV | $3.5M |
| Bonus TV por Posición | $813K |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $72K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $52K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $180K |
| Mantenimiento instalaciones | $990K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.7M | $2.4M | $3.3M | $29.5M |
| Feb 2027 | $5.6M | $3.4M | $2.2M | $29.3M |
| Ene 2027 | $5.8M | $1.9M | $4.0M | $27.1M |
| Dic 2026 | $7.8M | $1.8M | $6.1M | $23.1M |
| Nov 2026 | $5.5M | $2.0M | $3.5M | $17.1M |
| Oct 2026 | $6.1M | $2.0M | $4.1M | $13.6M |
| Sep 2026 | $5.9M | $1.4M | $4.5M | $9.4M |
| Ago 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $338K |
| Westside Builders | $356K |