| Ingresos TV | $451K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $26K |
| Patrocinio | $61K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $68K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $43K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $447K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $1.8M | $2.4M | $-592K | $1.7M |
| Dic 2027 | $1.8M | $3.0M | $-1.1M | $2.3M |
| Nov 2027 | $1.9M | $2.1M | $-127K | $3.4M |
| Oct 2027 | $2.0M | $4.9M | $-2.9M | $3.5M |
| Sep 2027 | $2.0M | $2.1M | $-125K | $6.4M |
| Ago 2027 | $2.2M | $1.8M | $334K | $6.5M |
| Jul 2027 | $2.0M | $1.6M | $340K | $6.2M |
| Jun 2027 | $2.5M | $1.8M | $708K | $5.8M |
| May 2027 | $2.0M | $3.6M | $-1.6M | $5.1M |
| Abr 2027 | $2.0M | $1.9M | $144K | $6.7M |
| Mar 2027 | $2.1M | $2.8M | $-628K | $6.6M |
| Feb 2027 | $2.1M | $2.2M | $-108K | $7.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $383K |
| Greenfield Foods | $344K |