| Ingresos TV | $366K |
| Bonus TV por Posición | $122K |
| Ingresos por partido | $0 |
| Patrocinio | $43K |
| Merchandising | $583K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $720K |
| Salarios personal | $54K |
| Amortización de Fichajes | $23K |
| Intereses de Deuda | $14K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $339K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $1.1M | $1.2M | $-37K | $-3.2M |
| Jul 2027 | $1.1M | $1.2M | $-19K | $-3.2M |
| Jun 2027 | $1.4M | $1.1M | $321K | $-3.2M |
| May 2027 | $1.1M | $1.4M | $-309K | $-2.4M |
| Abr 2027 | $1.1M | $1.1M | $2K | $-2.1M |
| Mar 2027 | $1.1M | $1.1M | $13K | $-2.1M |
| Feb 2027 | $1.2M | $1.3M | $-39K | $-2.1M |
| Ene 2027 | $1.2M | $1.4M | $-167K | $-2.0M |
| Dic 2026 | $1.2M | $1.3M | $-134K | $-1.9M |
| Nov 2026 | $1.2M | $1.4M | $-232K | $-1.7M |
| Oct 2026 | $1.1M | $2.8M | $-1.7M | $-1.5M |
| Sep 2026 | $1.1M | $950K | $128K | $197K |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $239K |
| Hometown Print | $276K |