| Ingresos TV | $5.2M |
| Bonus TV por Posición | $770K |
| Ingresos por partido | $276K |
| Patrocinio | $305K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $101K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $74K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $9.5M | $6.9M | $2.7M | $29.9M |
| May 2027 | $9.6M | $7.4M | $2.2M | $27.3M |
| Apr 2027 | $11.2M | $6.6M | $4.5M | $25.1M |
| Mar 2027 | $12.0M | $6.7M | $5.3M | $20.6M |
| Feb 2027 | $10.0M | $6.2M | $3.8M | $15.3M |
| Jan 2027 | $14.9M | $5.5M | $9.4M | $48.9M |
| Dec 2026 | $13.9M | $5.5M | $8.4M | $39.5M |
| Nov 2026 | $13.7M | $6.7M | $7.0M | $31.1M |
| Oct 2026 | $14.5M | $8.8M | $5.7M | $24.1M |
| Sep 2026 | $14.9M | $5.4M | $9.5M | $18.4M |
| Aug 2026 | $0 | $0 | $0 | $8.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.9M |
| Riverstone Logistics | $1.7M |