| Ingresos TV | $5.7M |
| Bonus TV por Posición | $709K |
| Ingresos por partido | $0 |
| Patrocinio | $424K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $62K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.7M |
| Salarios personal | $69K |
| Amortización de Fichajes | $228K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $44K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $9.5M | $10.5M | $-1.0M | $139.8M |
| Jul 2028 | $19.8M | $4.5M | $15.3M | $140.6M |
| Jun 2028 | $9.9M | $5.0M | $4.8M | $132.4M |
| May 2028 | $9.8M | $5.6M | $4.2M | $127.7M |
| Abr 2028 | $9.6M | $5.0M | $4.7M | $123.4M |
| Mar 2028 | $9.9M | $5.0M | $4.9M | $118.7M |
| Feb 2028 | $9.8M | $6.2M | $3.7M | $113.7M |
| Ene 2028 | $16.5M | $4.7M | $11.8M | $109.9M |
| Dic 2027 | $10.2M | $4.9M | $5.3M | $98.1M |
| Nov 2027 | $10.3M | $5.6M | $4.7M | $92.7M |
| Oct 2027 | $11.6M | $6.6M | $5.0M | $87.9M |
| Sep 2027 | $11.9M | $5.7M | $6.2M | $82.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.3M |
| Northwind Insurance | $2.8M |