| Ingresos TV | $7.1M |
| Bonus TV por Posición | $876K |
| Ingresos por partido | $0 |
| Patrocinio | $420K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $69K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $11.1M | $5.1M | $6.0M | $94.1M |
| Jul 2027 | $11.5M | $4.8M | $6.7M | $88.1M |
| Jun 2027 | $12.6M | $5.3M | $7.3M | $81.4M |
| May 2027 | $12.7M | $6.6M | $6.1M | $74.1M |
| Apr 2027 | $11.5M | $5.3M | $6.3M | $68.0M |
| Mar 2027 | $11.7M | $5.4M | $6.3M | $61.7M |
| Feb 2027 | $13.6M | $5.3M | $8.4M | $81.7M |
| Jan 2027 | $39.7M | $5.5M | $34.2M | $73.3M |
| Dec 2026 | $15.0M | $4.7M | $10.3M | $39.1M |
| Nov 2026 | $14.3M | $5.0M | $9.3M | $28.7M |
| Oct 2026 | $14.3M | $8.0M | $6.3M | $19.5M |
| Sep 2026 | $13.7M | $3.7M | $10.0M | $13.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.8M |
| Civic Energy | $2.3M |