| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $584K |
| Patrocinio | $241K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.1M |
| Salarios personal | $31K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2031 | $9.3M | $9.9M | $-529K | $90.2M |
| Jun 2031 | $9.0M | $11.5M | $-2.6M | $89.7M |
| May 2031 | $9.3M | $12.7M | $-3.4M | $91.3M |
| Apr 2031 | $9.2M | $9.5M | $-343K | $93.7M |
| Mar 2031 | $9.0M | $7.0M | $2.1M | $101.0M |
| Feb 2031 | $9.1M | $13.5M | $-4.4M | $98.0M |
| Jan 2031 | $17.7M | $7.0M | $10.6M | $101.5M |
| Dec 2030 | $10.0M | $8.3M | $1.7M | $90.0M |
| Nov 2030 | $9.8M | $9.1M | $699K | $87.3M |
| Oct 2030 | $10.3M | $8.9M | $1.4M | $85.7M |
| Sep 2030 | $10.6M | $9.8M | $767K | $83.5M |
| Aug 2030 | $10.5M | $13.2M | $-2.7M | $81.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.3M |
| Civic Energy | $1.6M |