| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $345K |
| Patrocinio | $225K |
| Merchandising | $3.3M |
| Premio de Copa | $131K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $9K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $30K |
| Amortización de Fichajes | $889K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $188K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $10.1M | $10.4M | $-370K | $87.1M |
| Apr 2030 | $8.1M | $10.7M | $-2.6M | $86.6M |
| Mar 2030 | $9.6M | $7.9M | $1.7M | $88.3M |
| Feb 2030 | $9.8M | $7.1M | $2.7M | $86.4M |
| Jan 2030 | $20.7M | $7.3M | $13.4M | $82.9M |
| Dec 2029 | $10.7M | $11.6M | $-840K | $68.6M |
| Nov 2029 | $10.8M | $8.7M | $2.1M | $68.5M |
| Oct 2029 | $11.7M | $9.5M | $2.2M | $65.6M |
| Sep 2029 | $11.0M | $10.0M | $996K | $62.5M |
| Aug 2029 | $13.1M | $10.7M | $2.4M | $60.6M |
| Jul 2029 | $10.6M | $9.3M | $1.3M | $61.5M |
| Jun 2029 | $11.0M | $9.1M | $1.9M | $59.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.3M |
| Northwind Insurance | $1.8M |