| Ingresos TV | $3.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $263K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $59K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $69K |
| Amortización de Fichajes | $120K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $160K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $10.0M | $5.1M | $4.9M | $125.8M |
| Feb 2028 | $16.3M | $5.2M | $11.1M | $120.8M |
| Jan 2028 | $8.8M | $5.3M | $3.5M | $109.6M |
| Dec 2027 | $6.6M | $5.5M | $1.1M | $106.0M |
| Nov 2027 | $7.4M | $5.2M | $2.1M | $104.8M |
| Oct 2027 | $8.2M | $6.9M | $1.3M | $102.5M |
| Sep 2027 | $8.5M | $5.9M | $2.6M | $101.1M |
| Aug 2027 | $8.6M | $5.9M | $2.7M | $98.4M |
| Jul 2027 | $8.3M | $5.7M | $2.6M | $95.6M |
| Jun 2027 | $8.5M | $6.3M | $2.1M | $92.9M |
| May 2027 | $8.8M | $6.0M | $2.8M | $90.6M |
| Apr 2027 | $7.2M | $5.8M | $1.5M | $87.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Northwind Insurance | $1.6M |