| Ingresos TV | $1.6M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $45K |
| Patrocinio | $0 |
| Merchandising | $101K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $6K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $879K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2031 | $5.4M | $5.1M | $334K | $-56.6M |
| Aug 2031 | $1.8M | $4.1M | $-2.3M | $-57.0M |
| Jul 2031 | $2.6M | $5.6M | $-3.1M | $-54.6M |
| Jun 2031 | $2.4M | $4.3M | $-1.9M | $-51.6M |
| May 2031 | $1.5M | $3.7M | $-2.1M | $-49.7M |
| Apr 2031 | $2.7M | $3.6M | $-894K | $-47.6M |
| Mar 2031 | $2.7M | $3.4M | $-697K | $-46.7M |
| Feb 2031 | $1.5M | $3.7M | $-2.2M | $-46.0M |
| Jan 2031 | $3.3M | $5.4M | $-2.1M | $-43.8M |
| Dec 2030 | $3.9M | $3.4M | $513K | $-41.7M |
| Nov 2030 | $4.3M | $3.3M | $1.0M | $-42.2M |
| Oct 2030 | $2.8M | $4.2M | $-1.4M | $-43.2M |