| Ingresos TV | $5.9M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $0 |
| Patrocinio | $1.3M |
| Merchandising | $7.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.8M |
| Salarios personal | $27K |
| Amortización de Fichajes | $302K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $290K |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $16.8M | $12.0M | $4.8M | $332.6M |
| Jul 2029 | $27.4M | $9.8M | $17.6M | $329.0M |
| Jun 2029 | $41.1M | $9.7M | $31.4M | $314.4M |
| May 2029 | $21.0M | $11.5M | $9.6M | $282.8M |
| Apr 2029 | $21.0M | $10.4M | $10.6M | $273.0M |
| Mar 2029 | $20.4M | $10.4M | $10.0M | $262.1M |
| Feb 2029 | $24.1M | $12.2M | $11.9M | $251.9M |
| Jan 2029 | $22.0M | $10.7M | $11.3M | $239.7M |
| Dec 2028 | $20.2M | $10.3M | $9.9M | $228.2M |
| Nov 2028 | $20.2M | $10.2M | $10.0M | $218.0M |
| Oct 2028 | $18.6M | $10.5M | $8.0M | $207.7M |
| Sep 2028 | $16.8M | $9.7M | $7.0M | $199.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $13.1M |
| Civic Energy | $2.8M |