| Ingresos TV | $7.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $4.1M |
| Patrocinio | $399K |
| Merchandising | $7.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $396K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $70K |
| Amortización de Fichajes | $229K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $630K |
| Mantenimiento instalaciones | $2.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $30.3M | $9.7M | $20.6M | $249.2M |
| Ene 2028 | $20.3M | $9.2M | $11.1M | $228.4M |
| Dic 2027 | $18.5M | $9.0M | $9.5M | $217.0M |
| Nov 2027 | $18.1M | $9.1M | $9.0M | $207.3M |
| Oct 2027 | $19.6M | $15.8M | $3.8M | $198.1M |
| Sep 2027 | $18.5M | $8.4M | $10.1M | $194.1M |
| Ago 2027 | $11.4M | $7.0M | $4.4M | $226.8M |
| Jul 2027 | $127.6M | $7.9M | $119.7M | $226.2M |
| Jun 2027 | $17.0M | $7.7M | $9.3M | $108.1M |
| May 2027 | $12.1M | $9.2M | $2.9M | $98.7M |
| Abr 2027 | $13.5M | $9.5M | $4.0M | $95.7M |
| Mar 2027 | $13.8M | $9.8M | $4.0M | $91.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.3M |
| Civic Energy | $2.5M |