| Ingresos TV | $6.4M |
| Bonus TV por Posición | $416K |
| Ingresos por partido | $3.2M |
| Patrocinio | $1.5M |
| Merchandising | $9.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $280K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.0M |
| Salarios personal | $74K |
| Amortización de Fichajes | $142K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $3.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $21.9M | $10.4M | $11.6M | $89.4M |
| Dec 2027 | $21.9M | $11.1M | $10.8M | $77.6M |
| Nov 2027 | $22.9M | $10.2M | $12.7M | $66.7M |
| Oct 2027 | $20.8M | $11.1M | $9.7M | $53.9M |
| Sep 2027 | $12.8M | $10.3M | $2.6M | $44.1M |
| Aug 2027 | $15.1M | $11.9M | $3.2M | $86.9M |
| Jul 2027 | $11.8M | $7.2M | $4.5M | $83.5M |
| Jun 2027 | $19.1M | $7.3M | $11.7M | $81.3M |
| May 2027 | $12.9M | $7.7M | $5.2M | $69.5M |
| Apr 2027 | $12.5M | $8.0M | $4.5M | $64.7M |
| Mar 2027 | $12.4M | $7.4M | $5.0M | $60.1M |
| Feb 2027 | $16.6M | $9.8M | $6.8M | $55.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.5M |
| Aurora Holdings | $13.1M |