| Ingresos TV | $508K |
| Bonus TV por Posición | $260K |
| Ingresos por partido | $0 |
| Patrocinio | $55K |
| Merchandising | $948K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.0M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $56K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $878K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $4.7M | $2.9M | $1.8M | $33.3M |
| Ene 2028 | $6.0M | $2.6M | $3.3M | $31.5M |
| Dic 2027 | $4.7M | $2.6M | $2.1M | $28.2M |
| Nov 2027 | $4.8M | $2.6M | $2.2M | $26.1M |
| Oct 2027 | $4.8M | $3.6M | $1.2M | $23.9M |
| Sep 2027 | $4.8M | $3.7M | $1.1M | $22.7M |
| Ago 2027 | $5.6M | $3.5M | $2.1M | $21.6M |
| Jul 2027 | $4.8M | $3.3M | $1.5M | $19.5M |
| Jun 2027 | $4.7M | $3.4M | $1.3M | $18.3M |
| May 2027 | $4.7M | $4.2M | $446K | $17.0M |
| Abr 2027 | $4.6M | $2.8M | $1.9M | $16.5M |
| Mar 2027 | $8.2M | $3.3M | $4.8M | $14.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $333K |
| Hometown Print | $324K |