| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $125K |
| Patrocinio | $162K |
| Merchandising | $852K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $135K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $58K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $5.5M | $4.1M | $1.3M | $15.2M |
| Sep 2027 | $4.8M | $4.5M | $359K | $13.9M |
| Aug 2027 | $4.7M | $2.7M | $2.0M | $27.4M |
| Jul 2027 | $5.0M | $2.7M | $2.3M | $25.4M |
| Jun 2027 | $6.7M | $2.3M | $4.4M | $23.5M |
| May 2027 | $4.9M | $4.1M | $731K | $19.2M |
| Apr 2027 | $5.0M | $2.8M | $2.2M | $18.4M |
| Mar 2027 | $4.8M | $2.8M | $2.0M | $16.2M |
| Feb 2027 | $4.9M | $3.0M | $1.8M | $14.2M |
| Jan 2027 | $4.8M | $2.9M | $2.0M | $12.4M |
| Dec 2026 | $5.0M | $2.8M | $2.2M | $10.4M |
| Nov 2026 | $4.6M | $2.9M | $1.7M | $8.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $976K |
| Riverstone Logistics | $966K |