| Ingresos TV | $4.3M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $0 |
| Patrocinio | $61K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $251K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $57K |
| Amortización de Fichajes | $33K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $52K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $7.9M | $3.3M | $4.6M | $26.4M |
| Jul 2027 | $10.6M | $2.9M | $7.7M | $65.8M |
| Jun 2027 | $15.9M | $2.8M | $13.1M | $59.9M |
| May 2027 | $7.6M | $3.3M | $4.3M | $46.8M |
| Apr 2027 | $7.6M | $2.8M | $4.8M | $42.6M |
| Mar 2027 | $7.6M | $2.9M | $4.7M | $37.7M |
| Feb 2027 | $7.6M | $3.0M | $4.6M | $33.0M |
| Jan 2027 | $7.7M | $2.7M | $5.0M | $28.4M |
| Dec 2026 | $7.7M | $3.0M | $4.8M | $23.4M |
| Nov 2026 | $8.1M | $3.1M | $5.0M | $18.6M |
| Oct 2026 | $7.7M | $4.0M | $3.7M | $13.6M |
| Sep 2026 | $9.6M | $2.3M | $7.4M | $9.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $401K |
| Hometown Print | $335K |