| Ingresos TV | $4.1M |
| Bonus TV por Posición | $543K |
| Ingresos por partido | $68K |
| Patrocinio | $26K |
| Merchandising | $1.0M |
| Premio de Copa | $299K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $19K |
| Amortización de Fichajes | $92K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $6.1M | $6.5M | $-380K | $86.7M |
| Oct 2029 | $5.6M | $5.7M | $-112K | $87.0M |
| Sep 2029 | $6.1M | $6.3M | $-253K | $87.0M |
| Aug 2029 | $7.5M | $5.4M | $2.1M | $87.1M |
| Jul 2029 | $46.5M | $6.4M | $40.1M | $113.1M |
| Jun 2029 | $17.6M | $5.0M | $12.6M | $73.0M |
| May 2029 | $7.5M | $6.1M | $1.3M | $60.3M |
| Apr 2029 | $7.4M | $5.1M | $2.3M | $58.9M |
| Mar 2029 | $7.5M | $5.2M | $2.3M | $56.5M |
| Feb 2029 | $7.5M | $6.1M | $1.4M | $54.1M |
| Jan 2029 | $7.7M | $4.9M | $2.8M | $52.6M |
| Dec 2028 | $7.2M | $5.6M | $1.6M | $49.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $313K |
| Greenfield Foods | $320K |