| Ingresos TV | $873K |
| Bonus TV por Posición | $53K |
| Ingresos por partido | $42K |
| Patrocinio | $110K |
| Merchandising | $3.2M |
| Premio de Copa | $66K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $110K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $45K |
| Amortización de Fichajes | $32K |
| Intereses de Deuda | $18K |
| Tarifas de Cesión (Gasto) | $45K |
| Mantenimiento instalaciones | $870K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $4.5M | $3.8M | $692K | $-4.7M |
| May 2027 | $3.8M | $3.5M | $297K | $-5.4M |
| Abr 2027 | $3.7M | $2.6M | $1.2M | $5.7M |
| Mar 2027 | $3.7M | $2.6M | $1.2M | $4.5M |
| Feb 2027 | $3.9M | $2.7M | $1.2M | $3.3M |
| Ene 2027 | $4.0M | $2.4M | $1.6M | $2.1M |
| Dic 2026 | $3.7M | $3.2M | $454K | $2.3M |
| Nov 2026 | $3.5M | $3.6M | $-115K | $1.8M |
| Oct 2026 | $3.6M | $3.5M | $64K | $1.9M |
| Sep 2026 | $3.4M | $2.4M | $1.0M | $1.9M |
| Ago 2026 | $0 | $0 | $0 | $836K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $621K |
| Westside Builders | $697K |