| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $170K |
| Patrocinio | $254K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $140K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $71K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $44K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.1M | $4.6M | $3.5M | $57.2M |
| Oct 2027 | $8.6M | $5.1M | $3.4M | $53.7M |
| Sep 2027 | $8.9M | $5.2M | $3.7M | $50.3M |
| Aug 2027 | $8.8M | $5.0M | $3.7M | $46.6M |
| Jul 2027 | $8.1M | $4.1M | $4.0M | $57.9M |
| Jun 2027 | $13.7M | $4.2M | $9.4M | $54.0M |
| May 2027 | $8.1M | $4.1M | $3.9M | $44.6M |
| Apr 2027 | $8.3M | $4.0M | $4.3M | $40.6M |
| Mar 2027 | $8.7M | $4.2M | $4.5M | $36.3M |
| Feb 2027 | $8.9M | $4.3M | $4.6M | $31.9M |
| Jan 2027 | $8.7M | $4.3M | $4.4M | $27.5M |
| Dec 2026 | $8.4M | $4.2M | $4.2M | $23.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Civic Energy | $1.6M |