| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $467K |
| Patrocinio | $229K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $124K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $53K |
| Amortización de Fichajes | $89K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $469K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $7.8M | $5.3M | $2.5M | $51.5M |
| Ene 2028 | $8.1M | $5.0M | $3.1M | $52.0M |
| Dic 2027 | $8.4M | $5.1M | $3.3M | $48.8M |
| Nov 2027 | $7.8M | $5.0M | $2.9M | $45.4M |
| Oct 2027 | $7.7M | $10.7M | $-2.9M | $42.5M |
| Sep 2027 | $8.9M | $6.2M | $2.7M | $45.3M |
| Ago 2027 | $7.6M | $4.5M | $3.1M | $44.0M |
| Jul 2027 | $11.2M | $4.1M | $7.2M | $56.7M |
| Jun 2027 | $10.8M | $3.9M | $6.9M | $49.6M |
| May 2027 | $7.3M | $4.4M | $2.9M | $42.6M |
| Abr 2027 | $7.4M | $4.2M | $3.2M | $39.6M |
| Mar 2027 | $8.4M | $4.4M | $4.0M | $36.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Northwind Insurance | $1.3M |