| Ingresos TV | $4.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $84K |
| Patrocinio | $65K |
| Merchandising | $832K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $22K |
| Amortización de Fichajes | $126K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $975K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $5.7M | $4.0M | $1.6M | $81.3M |
| Mar 2029 | $6.2M | $3.6M | $2.6M | $79.6M |
| Feb 2029 | $6.1M | $3.5M | $2.6M | $76.8M |
| Jan 2029 | $11.0M | $3.2M | $7.8M | $86.1M |
| Dec 2028 | $6.2M | $3.4M | $2.7M | $78.5M |
| Nov 2028 | $6.3M | $3.4M | $2.9M | $75.6M |
| Oct 2028 | $6.9M | $4.7M | $2.2M | $72.6M |
| Sep 2028 | $6.5M | $4.2M | $2.4M | $70.3M |
| Aug 2028 | $7.3M | $4.9M | $2.5M | $67.8M |
| Jul 2028 | $6.5M | $4.2M | $2.2M | $65.2M |
| Jun 2028 | $7.4M | $3.9M | $3.5M | $65.4M |
| May 2028 | $7.4M | $5.1M | $2.3M | $61.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $402K |
| Greenfield Foods | $378K |