| Ingresos TV | $5.0M |
| Bonus TV por Posición | $469K |
| Ingresos por partido | $66K |
| Patrocinio | $73K |
| Merchandising | $912K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $40K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $6.5M | $3.7M | $2.9M | $42.3M |
| Aug 2027 | $7.0M | $4.0M | $3.0M | $39.5M |
| Jul 2027 | $6.9M | $3.8M | $3.1M | $36.5M |
| Jun 2027 | $6.7M | $3.9M | $2.9M | $33.3M |
| May 2027 | $7.0M | $5.1M | $2.0M | $30.4M |
| Apr 2027 | $7.0M | $3.8M | $3.3M | $28.5M |
| Mar 2027 | $7.8M | $3.9M | $3.9M | $25.2M |
| Feb 2027 | $8.5M | $3.5M | $5.0M | $21.3M |
| Jan 2027 | $17.7M | $3.2M | $14.5M | $30.9M |
| Dec 2026 | $8.7M | $3.2M | $5.5M | $16.4M |
| Nov 2026 | $7.8M | $3.4M | $4.5M | $10.9M |
| Oct 2026 | $7.2M | $4.8M | $2.4M | $6.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $423K |
| Local Dairy Co. | $448K |