| Ingresos TV | $3.0M |
| Bonus TV por Posición | $871K |
| Ingresos por partido | $6K |
| Patrocinio | $51K |
| Merchandising | $373K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $38K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $759K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $4.4M | $2.4M | $2.0M | $23.3M |
| Mar 2028 | $4.2M | $2.5M | $1.7M | $21.3M |
| Feb 2028 | $4.9M | $3.6M | $1.3M | $19.6M |
| Jan 2028 | $4.7M | $2.5M | $2.1M | $18.4M |
| Dec 2027 | $4.8M | $2.6M | $2.2M | $16.2M |
| Nov 2027 | $4.7M | $2.6M | $2.0M | $14.0M |
| Oct 2027 | $4.3M | $2.7M | $1.6M | $11.9M |
| Sep 2027 | $4.9M | $2.8M | $2.1M | $10.3M |
| Aug 2027 | $3.7M | $2.8M | $896K | $8.2M |
| Jul 2027 | $3.7M | $2.2M | $1.6M | $21.0M |
| Jun 2027 | $4.5M | $2.2M | $2.4M | $19.5M |
| May 2027 | $3.8M | $2.8M | $1.0M | $17.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $342K |
| Greenfield Foods | $273K |