| Ingresos TV | $3.2M |
| Bonus TV por Posición | $388K |
| Ingresos por partido | $9K |
| Patrocinio | $51K |
| Merchandising | $425K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $52K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $52K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $500K |
| Mantenimiento instalaciones | $723K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.4M | $2.7M | $1.7M | $12.8M |
| Jan 2027 | $4.1M | $2.5M | $1.6M | $11.1M |
| Dec 2026 | $4.3M | $2.3M | $2.0M | $9.5M |
| Nov 2026 | $4.4M | $2.2M | $2.1M | $7.5M |
| Oct 2026 | $4.5M | $3.5M | $993K | $5.4M |
| Sep 2026 | $4.7M | $1.8M | $2.9M | $4.4M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $342K |
| Greenfield Foods | $273K |