| Ingresos TV | $1.3M |
| Bonus TV por Posición | $134K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $83K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $742K |
| Salarios personal | $1K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $274K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2030 | $1.5M | $1.0M | $473K | $36.6M |
| Jul 2030 | $1.6M | $817K | $813K | $36.4M |
| Jun 2030 | $1.5M | $986K | $551K | $35.9M |
| May 2030 | $2.2M | $944K | $1.2M | $35.7M |
| Apr 2030 | $1.5M | $878K | $580K | $34.4M |
| Mar 2030 | $1.4M | $757K | $678K | $34.1M |
| Feb 2030 | $1.4M | $757K | $676K | $33.7M |
| Jan 2030 | $1.6M | $795K | $780K | $33.2M |
| Dec 2029 | $1.5M | $786K | $705K | $32.7M |
| Nov 2029 | $1.4M | $734K | $664K | $32.1M |
| Oct 2029 | $1.4M | $794K | $625K | $31.6M |
| Sep 2029 | $1.4M | $708K | $709K | $31.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $19K |