| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $532K |
| Patrocinio | $171K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $28K |
| Amortización de Fichajes | $116K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $7.3M | $5.9M | $1.4M | $65.8M |
| Apr 2029 | $8.0M | $4.9M | $3.1M | $64.2M |
| Mar 2029 | $8.1M | $6.6M | $1.5M | $61.0M |
| Feb 2029 | $9.0M | $5.2M | $3.7M | $59.4M |
| Jan 2029 | $7.6M | $4.3M | $3.3M | $55.5M |
| Dec 2028 | $7.4M | $4.1M | $3.3M | $52.0M |
| Nov 2028 | $8.0M | $4.3M | $3.7M | $48.7M |
| Oct 2028 | $6.7M | $5.2M | $1.6M | $44.8M |
| Sep 2028 | $6.4M | $4.1M | $2.3M | $43.1M |
| Aug 2028 | $6.4M | $3.2M | $3.2M | $44.4M |
| Jul 2028 | $8.4M | $3.6M | $4.8M | $44.8M |
| Jun 2028 | $5.9M | $3.0M | $3.0M | $40.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $925K |
| Northwind Insurance | $1.1M |