| Ingresos TV | $2.4M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $278K |
| Patrocinio | $88K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $14K |
| Amortización de Fichajes | $55K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $967K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $5.1M | $3.6M | $1.5M | $31.9M |
| Apr 2031 | $5.1M | $4.4M | $659K | $30.3M |
| Mar 2031 | $5.0M | $4.3M | $700K | $29.6M |
| Feb 2031 | $5.2M | $4.9M | $352K | $28.9M |
| Jan 2031 | $5.2M | $4.1M | $1.1M | $28.4M |
| Dec 2030 | $5.3M | $5.1M | $126K | $27.2M |
| Nov 2030 | $5.0M | $4.3M | $735K | $27.1M |
| Oct 2030 | $4.9M | $5.0M | $-62K | $26.3M |
| Sep 2030 | $4.7M | $3.1M | $1.6M | $26.3M |
| Aug 2030 | $4.7M | $3.7M | $1.0M | $24.7M |
| Jul 2030 | $7.0M | $3.6M | $3.4M | $23.6M |
| Jun 2030 | $4.8M | $3.3M | $1.5M | $20.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.1M |
| Riverstone Logistics | $1.2M |