| Ingresos TV | $2.5M |
| Bonus TV por Posición | $796K |
| Ingresos por partido | $238K |
| Patrocinio | $34K |
| Merchandising | $613K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $36K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $760K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.2M | $1.8M | $2.3M | $13.1M |
| Jan 2027 | $4.2M | $1.7M | $2.5M | $11.4M |
| Dec 2026 | $4.1M | $1.7M | $2.4M | $9.0M |
| Nov 2026 | $4.0M | $1.8M | $2.3M | $6.6M |
| Oct 2026 | $3.5M | $3.3M | $167K | $4.4M |
| Sep 2026 | $3.6M | $1.4M | $2.2M | $4.2M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $195K |
| Westside Builders | $210K |