| Ingresos TV | $5.3M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $129K |
| Patrocinio | $2.2M |
| Merchandising | $4.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $14.5M |
| Salarios personal | $97K |
| Amortización de Fichajes | $1.8M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $16K |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $14.6M | $18.8M | $-4.2M | $34.6M |
| Jan 2028 | $19.2M | $11.7M | $7.6M | $37.0M |
| Dec 2027 | $14.5M | $10.4M | $4.0M | $74.6M |
| Nov 2027 | $14.8M | $10.6M | $4.2M | $69.6M |
| Oct 2027 | $15.9M | $13.3M | $2.6M | $64.5M |
| Sep 2027 | $14.4M | $12.3M | $2.0M | $60.9M |
| Aug 2027 | $15.1M | $9.2M | $5.9M | $58.0M |
| Jul 2027 | $15.1M | $7.8M | $7.3M | $82.3M |
| Jun 2027 | $15.6M | $8.3M | $7.3M | $87.9M |
| May 2027 | $15.4M | $10.2M | $5.2M | $80.4M |
| Apr 2027 | $16.0M | $7.7M | $8.3M | $75.0M |
| Mar 2027 | $14.5M | $8.6M | $5.9M | $66.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $8.9M |
| Vanguard Industries | $8.8M |
| Aurora Holdings | $8.5M |