| Ingresos TV | $849K |
| Bonus TV por Posición | $310K |
| Ingresos por partido | $0 |
| Patrocinio | $87K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $48K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $42K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $85K |
| Mantenimiento instalaciones | $981K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $5.3M | $3.8M | $1.5M | $-6.6M |
| Aug 2027 | $5.3M | $3.6M | $1.7M | $32.0M |
| Jul 2027 | $13.4M | $3.4M | $9.9M | $30.1M |
| Jun 2027 | $5.5M | $3.6M | $1.9M | $24.3M |
| May 2027 | $5.5M | $3.8M | $1.7M | $22.4M |
| Apr 2027 | $5.5M | $4.7M | $768K | $20.7M |
| Mar 2027 | $5.7M | $3.9M | $1.8M | $19.9M |
| Feb 2027 | $8.7M | $3.9M | $4.8M | $18.0M |
| Jan 2027 | $5.5M | $3.7M | $1.8M | $13.8M |
| Dec 2026 | $5.6M | $3.8M | $1.8M | $12.0M |
| Nov 2026 | $5.5M | $3.8M | $1.7M | $10.2M |
| Oct 2026 | $5.4M | $5.8M | $-396K | $8.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $550K |
| Greenfield Foods | $500K |