| Ingresos TV | $843K |
| Bonus TV por Posición | $105K |
| Ingresos por partido | $89K |
| Patrocinio | $89K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $14K |
| Amortización de Fichajes | $290K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $690K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $3.3M | $3.8M | $-464K | $-33K |
| Nov 2029 | $3.6M | $4.0M | $-468K | $142K |
| Oct 2029 | $3.3M | $4.4M | $-1.1M | $320K |
| Sep 2029 | $4.5M | $4.4M | $123K | $1.1M |
| Aug 2029 | $3.8M | $4.0M | $-234K | $762K |
| Jul 2029 | $9.4M | $4.5M | $4.9M | $706K |
| Jun 2029 | $3.6M | $3.7M | $-129K | $-4.5M |
| May 2029 | $3.7M | $5.3M | $-1.6M | $-4.7M |
| Apr 2029 | $3.7M | $4.8M | $-1.1M | $-3.4M |
| Mar 2029 | $3.8M | $4.6M | $-827K | $-2.5M |
| Feb 2029 | $3.9M | $5.2M | $-1.2M | $-2.0M |
| Jan 2029 | $4.0M | $4.7M | $-723K | $-1.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $527K |
| Hometown Print | $546K |