| Ingresos TV | $5.8M |
| Bonus TV por Posición | $2.8M |
| Ingresos por partido | $0 |
| Patrocinio | $76K |
| Merchandising | $923K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $38K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $26K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $9.6M | $3.2M | $6.4M | $99.7M |
| Jan 2028 | $19.2M | $5.1M | $14.2M | $93.3M |
| Dec 2027 | $9.2M | $3.5M | $5.8M | $79.1M |
| Nov 2027 | $9.4M | $3.3M | $6.0M | $73.4M |
| Oct 2027 | $9.3M | $3.9M | $5.3M | $67.3M |
| Sep 2027 | $9.4M | $4.2M | $5.3M | $62.0M |
| Aug 2027 | $9.4M | $3.8M | $5.6M | $56.7M |
| Jul 2027 | $10.3M | $4.1M | $6.2M | $51.2M |
| Jun 2027 | $9.0M | $3.8M | $5.3M | $44.9M |
| May 2027 | $8.0M | $3.6M | $4.4M | $39.7M |
| Apr 2027 | $8.0M | $3.6M | $4.5M | $35.3M |
| Mar 2027 | $7.8M | $3.5M | $4.3M | $30.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $483K |
| Greenfield Foods | $427K |