| Ingresos TV | $5.6M |
| Bonus TV por Posición | $2.5M |
| Ingresos por partido | $12K |
| Patrocinio | $76K |
| Merchandising | $874K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $4K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $38K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $17K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $9.0M | $3.8M | $5.3M | $44.9M |
| May 2027 | $8.0M | $3.6M | $4.4M | $39.7M |
| Apr 2027 | $8.0M | $3.6M | $4.5M | $35.3M |
| Mar 2027 | $7.8M | $3.5M | $4.3M | $30.9M |
| Feb 2027 | $9.3M | $3.1M | $6.3M | $37.1M |
| Jan 2027 | $12.9M | $3.4M | $9.5M | $30.8M |
| Dec 2026 | $7.8M | $3.1M | $4.7M | $21.3M |
| Nov 2026 | $7.8M | $3.1M | $4.7M | $16.6M |
| Oct 2026 | $8.6M | $6.2M | $2.4M | $11.9M |
| Sep 2026 | $11.6M | $3.1M | $8.5M | $9.5M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $483K |
| Greenfield Foods | $427K |