| Ingresos TV | $7.1M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $452K |
| Patrocinio | $486K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.7M |
| Salarios personal | $60K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $12.8M | $7.6M | $5.2M | $115.4M |
| Sep 2027 | $13.1M | $5.3M | $7.8M | $110.2M |
| Aug 2027 | $13.3M | $5.3M | $8.1M | $102.3M |
| Jul 2027 | $20.9M | $6.6M | $14.3M | $95.7M |
| Jun 2027 | $12.7M | $5.9M | $6.8M | $81.4M |
| May 2027 | $13.0M | $5.1M | $7.9M | $74.5M |
| Apr 2027 | $13.2M | $4.7M | $8.5M | $83.5M |
| Mar 2027 | $13.3M | $4.8M | $8.5M | $75.0M |
| Feb 2027 | $13.9M | $4.9M | $9.0M | $66.5M |
| Jan 2027 | $24.5M | $5.7M | $18.9M | $57.5M |
| Dec 2026 | $14.8M | $5.8M | $9.0M | $38.7M |
| Nov 2026 | $14.8M | $6.1M | $8.8M | $29.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.1M |
| Beacon Telecom | $2.7M |