| Ingresos TV | $740K |
| Bonus TV por Posición | $340K |
| Ingresos por partido | $163K |
| Patrocinio | $540K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.2M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $22K |
| Amortización de Fichajes | $85K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $9.6M | $4.7M | $4.8M | $225.3M |
| Oct 2029 | $9.7M | $5.7M | $4.0M | $220.4M |
| Sep 2029 | $9.8M | $5.9M | $3.9M | $216.4M |
| Aug 2029 | $9.7M | $5.9M | $3.8M | $212.4M |
| Jul 2029 | $12.5M | $5.8M | $6.8M | $208.4M |
| Jun 2029 | $9.8M | $5.8M | $4.0M | $201.6M |
| May 2029 | $15.1M | $7.1M | $8.0M | $197.5M |
| Apr 2029 | $14.9M | $5.5M | $9.4M | $207.4M |
| Mar 2029 | $15.0M | $5.8M | $9.2M | $197.9M |
| Feb 2029 | $10.9M | $7.6M | $3.3M | $188.6M |
| Jan 2029 | $16.8M | $6.9M | $9.9M | $185.2M |
| Dec 2028 | $11.2M | $5.1M | $6.1M | $175.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.2M |
| Northwind Insurance | $3.3M |