| Ingresos TV | $911K |
| Bonus TV por Posición | $180K |
| Ingresos por partido | $0 |
| Patrocinio | $420K |
| Merchandising | $7.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $74K |
| Amortización de Fichajes | $1.3M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $220K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $9.1M | $7.1M | $2.1M | $13.4M |
| Jul 2027 | $11.1M | $7.9M | $3.2M | $15.3M |
| Jun 2027 | $14.6M | $7.7M | $7.0M | $10.8M |
| May 2027 | $12.9M | $8.0M | $4.9M | $21.1M |
| Abr 2027 | $13.1M | $8.0M | $5.1M | $15.3M |
| Mar 2027 | $14.7M | $10.7M | $4.1M | $9.3M |
| Feb 2027 | $39.1M | $13.1M | $26.0M | $4.4M |
| Ene 2027 | $12.4M | $7.4M | $5.0M | $6.8M |
| Dic 2026 | $13.9M | $6.5M | $7.4M | $1.4M |
| Nov 2026 | $15.1M | $6.6M | $8.5M | $-6.3M |
| Oct 2026 | $11.1M | $7.8M | $3.3M | $-15.0M |
| Sep 2026 | $11.7M | $3.1M | $8.6M | $-18.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Northwind Insurance | $2.5M |