| Ingresos TV | $3.6M |
| Bonus TV por Posición | $701K |
| Ingresos por partido | $0 |
| Patrocinio | $23K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $26K |
| Amortización de Fichajes | $57K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $20K |
| Mantenimiento instalaciones | $992K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $5.3M | $3.2M | $2.1M | $138.5M |
| Mar 2029 | $5.3M | $3.3M | $2.1M | $137.2M |
| Feb 2029 | $5.4M | $2.9M | $2.5M | $136.2M |
| Jan 2029 | $5.9M | $2.8M | $3.1M | $134.7M |
| Dec 2028 | $7.1M | $3.1M | $4.0M | $132.5M |
| Nov 2028 | $5.5M | $3.0M | $2.5M | $129.1M |
| Oct 2028 | $5.9M | $3.2M | $2.7M | $127.0M |
| Sep 2028 | $9.0M | $3.8M | $5.2M | $124.6M |
| Aug 2028 | $7.1M | $3.4M | $3.8M | $119.7M |
| Jul 2028 | $6.4M | $3.2M | $3.1M | $117.8M |
| Jun 2028 | $6.6M | $3.3M | $3.3M | $114.8M |
| May 2028 | $5.8M | $3.2M | $2.5M | $111.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $273K |
| Greenfield Foods | $359K |