| Ingresos TV | $5.8M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $39K |
| Patrocinio | $56K |
| Merchandising | $978K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $869K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $12K |
| Amortización de Fichajes | $57K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $9.0M | $4.2M | $4.8M | $136.3M |
| Nov 2029 | $6.3M | $3.7M | $2.5M | $132.5M |
| Oct 2029 | $6.1M | $3.9M | $2.1M | $130.9M |
| Sep 2029 | $6.4M | $4.6M | $1.8M | $129.5M |
| Aug 2029 | $6.0M | $3.8M | $2.3M | $128.2M |
| Jul 2029 | $5.9M | $3.7M | $2.2M | $126.3M |
| Jun 2029 | $5.7M | $3.5M | $2.2M | $124.4M |
| May 2029 | $5.1M | $3.7M | $1.4M | $122.4M |
| Apr 2029 | $5.3M | $3.2M | $2.1M | $138.5M |
| Mar 2029 | $5.3M | $3.3M | $2.1M | $137.2M |
| Feb 2029 | $5.4M | $2.9M | $2.5M | $136.2M |
| Jan 2029 | $5.9M | $2.8M | $3.1M | $134.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $359K |
| Local Dairy Co. | $318K |