| Ingresos TV | $3.9M |
| Bonus TV por Posición | $612K |
| Ingresos por partido | $41K |
| Patrocinio | $53K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $44K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.3M | $2.9M | $3.3M | $35.0M |
| Jul 2027 | $5.5M | $2.7M | $2.8M | $32.5M |
| Jun 2027 | $5.7M | $2.9M | $2.8M | $29.6M |
| May 2027 | $5.4M | $3.3M | $2.1M | $26.8M |
| Apr 2027 | $5.6M | $2.3M | $3.3M | $35.1M |
| Mar 2027 | $7.1M | $2.4M | $4.7M | $31.8M |
| Feb 2027 | $5.6M | $3.1M | $2.5M | $27.2M |
| Jan 2027 | $5.7M | $2.6M | $3.1M | $24.7M |
| Dec 2026 | $7.3M | $2.6M | $4.8M | $21.6M |
| Nov 2026 | $5.8M | $1.9M | $3.9M | $16.8M |
| Oct 2026 | $6.2M | $1.8M | $4.4M | $12.9M |
| Sep 2026 | $7.4M | $1.4M | $6.0M | $8.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $312K |
| Local Dairy Co. | $330K |