| Ingresos TV | $488K |
| Bonus TV por Posición | $158K |
| Ingresos por partido | $0 |
| Patrocinio | $60K |
| Merchandising | $915K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $658K |
| Salarios personal | $49K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $459K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $1.6M | $1.2M | $456K | $4.7M |
| Jun 2027 | $2.0M | $1.2M | $792K | $4.3M |
| May 2027 | $1.6M | $1.6M | $50K | $3.5M |
| Abr 2027 | $1.6M | $1.3M | $335K | $3.4M |
| Mar 2027 | $1.6M | $1.2M | $358K | $3.1M |
| Feb 2027 | $1.7M | $1.2M | $462K | $2.7M |
| Ene 2027 | $1.7M | $1.3M | $418K | $2.3M |
| Dic 2026 | $1.6M | $1.2M | $417K | $1.9M |
| Nov 2026 | $1.7M | $1.2M | $433K | $1.4M |
| Oct 2026 | $1.6M | $1.9M | $-291K | $1.0M |
| Sep 2026 | $2.3M | $1.1M | $1.2M | $1.3M |
| Ago 2026 | $0 | $0 | $0 | $147K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $327K |
| Greenfield Foods | $390K |