| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $42K |
| Patrocinio | $52K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $1.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $8K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $44K |
| Amortización de Fichajes | $57K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $243K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.0M | $4.4M | $3.6M | $37.5M |
| Oct 2027 | $10.1M | $6.7M | $3.5M | $33.9M |
| Sep 2027 | $10.1M | $4.5M | $5.6M | $30.3M |
| Ago 2027 | $9.4M | $4.0M | $5.4M | $25.1M |
| Jul 2027 | $6.6M | $3.6M | $3.0M | $46.0M |
| Jun 2027 | $11.5M | $3.4M | $8.1M | $43.8M |
| May 2027 | $6.7M | $3.7M | $2.9M | $35.6M |
| Abr 2027 | $6.9M | $4.4M | $2.5M | $32.6M |
| Mar 2027 | $6.9M | $3.8M | $3.0M | $30.1M |
| Feb 2027 | $6.5M | $4.0M | $2.6M | $27.2M |
| Ene 2027 | $8.2M | $3.8M | $4.4M | $24.6M |
| Dic 2026 | $8.2M | $3.8M | $4.4M | $20.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $308K |
| Hometown Print | $320K |