| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $380K |
| Patrocinio | $261K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $55K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $36K |
| Amortización de Fichajes | $102K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $15K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $8.7M | $5.4M | $3.3M | $77.9M |
| Oct 2029 | $10.2M | $7.2M | $3.0M | $74.5M |
| Sep 2029 | $8.9M | $6.9M | $1.9M | $71.4M |
| Aug 2029 | $10.1M | $6.9M | $3.2M | $69.5M |
| Jul 2029 | $9.3M | $9.5M | $-213K | $66.2M |
| Jun 2029 | $9.4M | $7.2M | $2.3M | $66.3M |
| May 2029 | $8.2M | $7.9M | $349K | $63.9M |
| Apr 2029 | $8.0M | $7.3M | $675K | $63.5M |
| Mar 2029 | $8.3M | $4.7M | $3.6M | $62.7M |
| Feb 2029 | $9.5M | $5.0M | $4.5M | $98.7M |
| Jan 2029 | $12.7M | $4.7M | $8.1M | $94.2M |
| Dec 2028 | $8.6M | $6.7M | $2.0M | $86.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Civic Energy | $1.5M |