| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $46K |
| Patrocinio | $273K |
| Merchandising | $1.6M |
| Premio de Copa | $279K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $33K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.8M |
| Salarios personal | $60K |
| Amortización de Fichajes | $263K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $7.7M | $6.4M | $1.3M | $119.7M |
| Nov 2029 | $7.2M | $6.7M | $541K | $118.2M |
| Oct 2029 | $6.6M | $7.3M | $-638K | $117.4M |
| Sep 2029 | $26.7M | $7.0M | $19.8M | $117.7M |
| Aug 2029 | $8.0M | $5.5M | $2.5M | $100.8M |
| Jul 2029 | $7.3M | $6.6M | $657K | $101.0M |
| Jun 2029 | $11.8M | $5.3M | $6.5M | $100.2M |
| May 2029 | $7.1M | $7.7M | $-557K | $93.5M |
| Apr 2029 | $7.3M | $6.1M | $1.2M | $93.9M |
| Mar 2029 | $7.3M | $6.3M | $933K | $92.6M |
| Feb 2029 | $7.2M | $6.7M | $479K | $91.5M |
| Jan 2029 | $7.4M | $6.1M | $1.3M | $90.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.7M |