| Ingresos TV | $2.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $102K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $0 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $657K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $2.1M | $2.3M | $-200K | $23.5M |
| Apr 2031 | $2.1M | $2.1M | $-6K | $23.7M |
| Mar 2031 | $2.3M | $2.4M | $-112K | $23.7M |
| Feb 2031 | $2.4M | $2.2M | $176K | $23.8M |
| Jan 2031 | $2.6M | $2.2M | $425K | $23.7M |
| Dec 2030 | $2.4M | $2.3M | $178K | $23.2M |
| Nov 2030 | $2.4M | $2.2M | $169K | $23.1M |
| Oct 2030 | $2.4M | $2.2M | $202K | $22.9M |
| Sep 2030 | $2.3M | $2.2M | $88K | $22.7M |
| Aug 2030 | $2.2M | $2.2M | $-69K | $22.6M |
| Jul 2030 | $2.2M | $1.8M | $379K | $22.7M |
| Jun 2030 | $3.8M | $2.0M | $1.9M | $22.3M |