| Ingresos TV | $4.3M |
| Bonus TV por Posición | $273K |
| Ingresos por partido | $0 |
| Patrocinio | $50K |
| Merchandising | $480K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $71K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $34K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $655K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $5.2M | $2.4M | $2.8M | $29.1M |
| May 2028 | $3.7M | $3.4M | $320K | $26.3M |
| Abr 2028 | $3.6M | $2.8M | $801K | $26.0M |
| Mar 2028 | $3.9M | $2.8M | $1.1M | $25.2M |
| Feb 2028 | $5.8M | $3.0M | $2.8M | $24.1M |
| Ene 2028 | $3.8M | $2.9M | $932K | $21.3M |
| Dic 2027 | $3.9M | $3.4M | $568K | $20.3M |
| Nov 2027 | $3.8M | $2.9M | $875K | $19.7M |
| Oct 2027 | $3.8M | $3.5M | $259K | $18.9M |
| Sep 2027 | $4.6M | $3.1M | $1.5M | $18.6M |
| Ago 2027 | $4.5M | $2.5M | $2.0M | $32.5M |
| Jul 2027 | $4.6M | $2.5M | $2.2M | $30.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $317K |
| Greenfield Foods | $281K |