| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $190K |
| Patrocinio | $257K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $18K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $33K |
| Amortización de Fichajes | $481K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $33K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $8.5M | $8.4M | $156K | $71.4M |
| Abr 2028 | $8.7M | $10.0M | $-1.4M | $70.8M |
| Mar 2028 | $8.7M | $9.0M | $-313K | $71.7M |
| Feb 2028 | $9.7M | $7.7M | $2.0M | $71.5M |
| Ene 2028 | $9.1M | $7.5M | $1.6M | $72.4M |
| Dic 2027 | $8.5M | $7.2M | $1.3M | $70.3M |
| Nov 2027 | $8.3M | $7.9M | $390K | $68.6M |
| Oct 2027 | $8.6M | $8.6M | $55K | $67.7M |
| Sep 2027 | $8.2M | $7.2M | $959K | $67.2M |
| Ago 2027 | $8.4M | $5.3M | $3.0M | $65.8M |
| Jul 2027 | $15.7M | $3.3M | $12.4M | $68.0M |
| Jun 2027 | $17.3M | $3.5M | $13.8M | $73.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Northwind Insurance | $1.4M |