| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $33K |
| Patrocinio | $53K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $49K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $5.9M | $3.4M | $2.5M | $40.9M |
| Mar 2028 | $8.7M | $4.6M | $4.1M | $38.4M |
| Feb 2028 | $6.4M | $4.1M | $2.3M | $34.6M |
| Jan 2028 | $6.1M | $4.0M | $2.1M | $32.3M |
| Dec 2027 | $5.9M | $3.8M | $2.1M | $30.1M |
| Nov 2027 | $5.5M | $3.8M | $1.7M | $28.0M |
| Oct 2027 | $5.1M | $4.7M | $337K | $26.3M |
| Sep 2027 | $5.3M | $4.7M | $622K | $25.9M |
| Aug 2027 | $7.0M | $3.8M | $3.2M | $25.3M |
| Jul 2027 | $10.5M | $3.2M | $7.3M | $37.1M |
| Jun 2027 | $8.4M | $3.1M | $5.3M | $31.6M |
| May 2027 | $6.1M | $3.4M | $2.7M | $26.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $328K |
| Westside Builders | $309K |