| Ingresos TV | $3.9M |
| Bonus TV por Posición | $365K |
| Ingresos por partido | $160K |
| Patrocinio | $293K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.8M |
| Salarios personal | $66K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $7.6M | $6.2M | $1.4M | $30.1M |
| Sep 2027 | $9.0M | $6.3M | $2.7M | $28.7M |
| Aug 2027 | $8.5M | $4.5M | $4.0M | $58.0M |
| Jul 2027 | $13.1M | $4.9M | $8.2M | $54.0M |
| Jun 2027 | $14.9M | $5.2M | $9.7M | $45.7M |
| May 2027 | $9.1M | $6.4M | $2.7M | $36.0M |
| Apr 2027 | $9.1M | $5.7M | $3.4M | $33.3M |
| Mar 2027 | $8.9M | $6.1M | $2.7M | $29.9M |
| Feb 2027 | $12.7M | $6.2M | $6.5M | $27.1M |
| Jan 2027 | $9.4M | $5.9M | $3.5M | $20.7M |
| Dec 2026 | $9.4M | $6.1M | $3.3M | $17.2M |
| Nov 2026 | $8.0M | $6.0M | $2.0M | $13.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Riverstone Logistics | $1.8M |