| Ingresos TV | $2.2M |
| Bonus TV por Posición | $431K |
| Ingresos por partido | $0 |
| Patrocinio | $28K |
| Merchandising | $429K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $21K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $666K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $3.0M | $2.3M | $711K | $29.3M |
| Feb 2031 | $3.4M | $2.7M | $784K | $28.5M |
| Jan 2031 | $3.3M | $2.2M | $1.1M | $27.7M |
| Dec 2030 | $3.0M | $2.5M | $517K | $26.6M |
| Nov 2030 | $3.0M | $2.7M | $211K | $26.0M |
| Oct 2030 | $3.1M | $3.0M | $68K | $25.7M |
| Sep 2030 | $3.0M | $3.1M | $-93K | $25.6M |
| Aug 2030 | $3.4M | $2.5M | $869K | $25.6M |
| Jul 2030 | $3.5M | $2.9M | $578K | $24.7M |
| Jun 2030 | $4.4M | $2.3M | $2.1M | $24.0M |
| May 2030 | $3.5M | $2.6M | $828K | $21.9M |
| Apr 2030 | $3.5M | $2.4M | $1.1M | $21.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $150K |
| Westside Builders | $189K |