| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $156K |
| Patrocinio | $46K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $176K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $62K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $56K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $6.5M | $4.1M | $2.5M | $27.3M |
| Feb 2027 | $19.1M | $4.8M | $14.3M | $24.8M |
| Ene 2027 | $5.8M | $4.1M | $1.7M | $10.6M |
| Dic 2026 | $6.1M | $4.0M | $2.1M | $8.9M |
| Nov 2026 | $5.9M | $4.1M | $1.8M | $6.9M |
| Oct 2026 | $6.0M | $6.6M | $-520K | $5.1M |
| Sep 2026 | $6.0M | $3.0M | $3.1M | $5.6M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $280K |
| Local Dairy Co. | $273K |