| Ingresos TV | $4.6M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $288K |
| Patrocinio | $302K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $587K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.1M |
| Salarios personal | $69K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $5K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $10.3M | $7.8M | $2.5M | $96.6M |
| Jan 2028 | $10.9M | $5.7M | $5.2M | $94.0M |
| Dec 2027 | $10.0M | $5.7M | $4.3M | $88.8M |
| Nov 2027 | $9.5M | $6.3M | $3.1M | $84.4M |
| Oct 2027 | $9.0M | $6.7M | $2.3M | $81.2M |
| Sep 2027 | $9.1M | $7.5M | $1.7M | $78.9M |
| Aug 2027 | $10.3M | $5.6M | $4.7M | $77.2M |
| Jul 2027 | $13.5M | $4.5M | $9.0M | $105.9M |
| Jun 2027 | $19.3M | $4.5M | $14.8M | $96.9M |
| May 2027 | $9.9M | $4.9M | $5.0M | $82.0M |
| Apr 2027 | $12.8M | $5.6M | $7.2M | $77.0M |
| Mar 2027 | $12.4M | $4.6M | $7.8M | $69.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.7M |
| Civic Energy | $1.9M |