| Ingresos TV | $4.2M |
| Bonus TV por Posición | $968K |
| Ingresos por partido | $557K |
| Patrocinio | $309K |
| Merchandising | $1.9M |
| Premio de Copa | $147K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $35K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.5M |
| Salarios personal | $59K |
| Amortización de Fichajes | $491K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $8.2M | $10.4M | $-2.2M | $18.3M |
| Nov 2029 | $8.0M | $9.7M | $-1.7M | $20.0M |
| Oct 2029 | $7.7M | $10.9M | $-3.2M | $21.1M |
| Sep 2029 | $8.2M | $11.7M | $-3.5M | $23.9M |
| Aug 2029 | $13.8M | $9.0M | $4.7M | $27.0M |
| Jul 2029 | $28.9M | $7.9M | $21.0M | $45.1M |
| Jun 2029 | $7.6M | $7.4M | $154K | $30.9M |
| May 2029 | $7.6M | $9.7M | $-2.1M | $30.5M |
| Apr 2029 | $7.7M | $7.9M | $-169K | $32.3M |
| Mar 2029 | $9.6M | $8.6M | $1.1M | $32.2M |
| Feb 2029 | $9.2M | $8.6M | $621K | $32.3M |
| Jan 2029 | $8.7M | $9.5M | $-877K | $31.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.9M |
| Beacon Telecom | $1.9M |