| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $273K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $12K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $74K |
| Amortización de Fichajes | $41K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $18.2M | $6.0M | $12.3M | $40.7M |
| Apr 2027 | $8.6M | $4.9M | $3.7M | $28.4M |
| Mar 2027 | $9.4M | $5.0M | $4.4M | $24.7M |
| Feb 2027 | $9.7M | $5.5M | $4.2M | $22.4M |
| Jan 2027 | $9.0M | $5.3M | $3.7M | $18.1M |
| Dec 2026 | $8.7M | $5.4M | $3.3M | $14.5M |
| Nov 2026 | $8.8M | $5.3M | $3.5M | $11.1M |
| Oct 2026 | $9.0M | $11.5M | $-2.4M | $7.6M |
| Sep 2026 | $14.1M | $4.2M | $9.9M | $10.1M |
| Aug 2026 | $0 | $0 | $0 | $175K |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.8M |
| Riverstone Logistics | $1.5M |