| Ingresos TV | $4.2M |
| Bonus TV por Posición | $640K |
| Ingresos por partido | $404K |
| Patrocinio | $295K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $29K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $98K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $597K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $9.4M | $5.8M | $3.6M | $19.3M |
| Feb 2027 | $8.8M | $5.9M | $2.9M | $15.7M |
| Jan 2027 | $9.0M | $6.0M | $3.1M | $12.8M |
| Dec 2026 | $9.0M | $6.0M | $3.1M | $9.7M |
| Nov 2026 | $9.0M | $6.1M | $2.9M | $6.7M |
| Oct 2026 | $10.1M | $12.2M | $-2.1M | $3.7M |
| Sep 2026 | $10.2M | $4.2M | $5.9M | $5.8M |
| Aug 2026 | $0 | $0 | $0 | $175K |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.0M |
| Northwind Insurance | $1.6M |