| Ingresos TV | $5.1M |
| Bonus TV por Posición | $715K |
| Ingresos por partido | $0 |
| Patrocinio | $50K |
| Merchandising | $944K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $292K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $36K |
| Amortización de Fichajes | $148K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $981K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $7.1M | $3.0M | $4.2M | $42.3M |
| May 2028 | $5.3M | $3.3M | $2.0M | $38.0M |
| Abr 2028 | $5.6M | $3.4M | $2.2M | $35.9M |
| Mar 2028 | $5.7M | $4.6M | $1.1M | $33.5M |
| Feb 2028 | $6.1M | $3.7M | $2.4M | $32.4M |
| Ene 2028 | $5.8M | $3.3M | $2.5M | $30.2M |
| Dic 2027 | $5.7M | $3.2M | $2.5M | $27.5M |
| Nov 2027 | $5.5M | $3.2M | $2.3M | $24.9M |
| Oct 2027 | $5.0M | $4.0M | $946K | $22.5M |
| Sep 2027 | $5.9M | $3.5M | $2.3M | $21.4M |
| Ago 2027 | $9.6M | $2.8M | $6.8M | $19.5M |
| Jul 2027 | $5.5M | $2.5M | $3.0M | $31.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $302K |
| Westside Builders | $295K |