| Ingresos TV | $429K |
| Bonus TV por Posición | $243K |
| Ingresos por partido | $2K |
| Patrocinio | $48K |
| Merchandising | $562K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $5K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $663K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $4.0M | $3.0M | $1.1M | $40.4M |
| Dec 2029 | $3.8M | $2.9M | $912K | $39.3M |
| Nov 2029 | $3.7M | $3.2M | $524K | $38.4M |
| Oct 2029 | $3.8M | $4.3M | $-528K | $37.9M |
| Sep 2029 | $3.9M | $3.5M | $384K | $38.4M |
| Aug 2029 | $6.7M | $3.0M | $3.7M | $38.0M |
| Jul 2029 | $4.2M | $2.6M | $1.6M | $44.4M |
| Jun 2029 | $5.4M | $2.6M | $2.8M | $42.8M |
| May 2029 | $4.2M | $3.2M | $1.1M | $40.0M |
| Apr 2029 | $4.2M | $3.0M | $1.2M | $38.9M |
| Mar 2029 | $4.3M | $2.7M | $1.5M | $37.7M |
| Feb 2029 | $4.3M | $3.9M | $418K | $36.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $296K |
| Greenfield Foods | $284K |